Did you even read my 2nd paragraph?
About abi multiplier, you forgot any other abi buffs that factor into that, in practice, it'll be closer to x3 than x2.3. Once again showing how many things you'd have to consider for a precise model. Your maths can be 100% correct, if the model doesn't reflect the actual use, it's still completely irrelevant.